| Revenue | DKK 21,6M | +72% |
| EBITDA | DKK 7,1M | +33602% |
| Net profit | DKK 3M | +139% |
| Total assets | DKK 72,1M | +206% |
| Equity | DKK 24M | +1112% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.301 | 683 | 3.938 | 3.336 | 3.524 | 3.799 | 2.011 | 12.527 | 21.564 |
| Staff expenses | -1.917 | -2.634 | -5.819 | -6.408 | -6.168 | -7.300 | -9.529 | -12.506 | -14.501 |
| EBITDA | -4.218 | -1.951 | -1.881 | -3.071 | -2.644 | -3.501 | -7.518 | 21 | 7.063 |
| Depreciation & amort. | -74 | -960 | -2.416 | -3.901 | -4.200 | -2.404 | -2.900 | -3.412 | -1.244 |
| EBIT | -4.292 | -2.911 | -4.298 | -6.972 | -6.844 | -5.905 | -10.419 | -3.391 | 5.819 |
| Net financials | -177 | -575 | -390 | -483 | -729 | -849 | -3.522 | -4.504 | -2.258 |
| Profit before tax | -4.469 | -3.486 | -4.688 | -7.455 | -7.573 | -6.754 | -13.940 | -7.895 | 3.561 |
| Tax | -978 | -763 | -962 | -1.614 | -1.948 | -1.972 | -2.508 | -171 | 523 |
| Net profit | -3.491 | -2.723 | -3.726 | -5.841 | -5.624 | -4.782 | -11.432 | -7.724 | 3.038 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.808 | 10.207 | 12.352 | 10.444 | 13.249 | 25.893 | 24.861 | 23.599 | 72.098 |
| Equity | -2.991 | -5.714 | 1.007 | -3.011 | -2.435 | 3.782 | 1.850 | -2.374 | 24.011 |
| Long-term debt | 6.496 | 11.896 | 6.000 | 5.251 | 11.154 | 6.866 | 6.090 | 7.355 | 6.579 |
| Short-term debt | 2.303 | 3.909 | 3.602 | 6.528 | 3.635 | 14.706 | 16.750 | 18.618 | 41.508 |
| Total debt | 8.799 | 15.805 | 9.602 | 11.779 | 14.789 | 21.572 | 22.840 | 25.973 | 48.088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bright Equity ApS | Company | 25.0% | 25.0% | 2025 |
ACKSAYA HOLDING ApS | Company | 20.0% | 20.0% | 2025 |
Cat 3 ApS | Company | 10.0% | 10.0% | 2024 |
JBO INVEST HOLDING ApS | Company | 10.0% | 10.0% | 2024 |
BookBites Holding ApS | Company | 10.0% | 10.0% | 2024 |
EMLIKA ApS | Company | 5.0% | 5.0% | 2024 |
Nordic Data Group ApS | Company | 5.0% | 5.0% | 2022 |
BibMedia A/S | Company | 25.0% | 25.0% | 2018 |
J&B BB Holding ApS | Company | 15.0% | 15.0% | 2019 |
JØHL OG SØN HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Madsen Nyrup | Management | 0 companies |
| Peter Sønderlyng | Board of Directors | 0 companies |
| Joachim Snebang Vanggaard Jensen | Deputy Chairman | 0 companies |
| Hans Anders Vigen | Board of Directors | 0 companies |
| Balasuthas Sundararajah | Board of Directors | 0 companies |
| Rasmus Skytte | Board of Directors | 0 companies |
| Jan Gaardboe Jensen | Chairman | 0 companies |
| Stine Liv Johansen | Board of Directors | 0 companies |
| Morten Lindblad | Board of Directors | 0 companies |
| Henrik Kjærulff Damsgaard | Board of Directors | 0 companies |
| Jørgen Balle Olesen | Board of Directors | 0 companies |
| Brian Lindgaard Jensen | Board of Directors | 0 companies |
| Peter Bager | Chairman | 0 companies |