| Revenue | DKK 765K | -38% |
| EBITDA | DKK -120K | -21% |
| Net profit | DKK -120K | +10% |
| Total assets | DKK 277K | -35% |
| Equity | DKK -212K | -129% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -42 | -708 | -2.691 | -1.722 | -1.796 | -1.250 | 433 | 488 | 1.069 | 1.225 | 765 |
| Staff expenses | -9 | -333 | -1.019 | -1.689 | -1.785 | -1.411 | -250 | -471 | -1.084 | -1.123 | -781 |
| EBITDA | 20 | -49 | 277 | 20 | 38 | 363 | -5 | 16 | -15 | -99 | -120 |
| Depreciation & amort. | -0 | -0 | 413 | -0 | -0 | -0 | -20 | -44 | -0 | -33 | -0 |
| EBIT | 20 | -49 | -137 | 20 | 38 | 363 | -25 | -28 | -15 | -133 | -120 |
| Net financials | 0 | -3 | -4 | -5 | -3 | -4 | 7 | -14 | -1 | -0 | -1 |
| Profit before tax | 20 | -46 | -132 | 24 | 40 | 359 | -18 | -42 | -15 | -133 | -120 |
| Tax | -0 | -5 | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 20 | -40 | -103 | 24 | 40 | 359 | -18 | -42 | -15 | -133 | -120 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 67 | 187 | 632 | 468 | 811 | 447 | 314 | 262 | 367 | 429 | 277 |
| Equity | 34 | 125 | 229 | 204 | 164 | 116 | 98 | 55 | 40 | -93 | -212 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 |
| Short-term debt | 33 | 62 | 403 | 264 | 648 | 331 | 216 | 158 | 327 | 521 | 490 |
| Total debt | 33 | 62 | 403 | 264 | 648 | 331 | 216 | 207 | 327 | 521 | 490 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|