| Revenue | DKK -1M | -156% |
| EBITDA | DKK -1,7M | +83% |
| Net profit | DKK -3,1M | +72% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -19,1M | -19% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Revenue | 2.866 | 1.815 | -1.015 |
| Staff expenses | -8.757 | -12.070 | -716 |
| EBITDA | -5.891 | -10.255 | -1.731 |
| Depreciation & amort. | -1.021 | -3.538 | -324 |
| EBIT | -6.911 | -13.793 | -2.055 |
| Net financials | -195 | -238 | -307 |
| Profit before tax | -7.106 | -14.031 | -2.362 |
| Tax | -1.562 | -3.048 | 697 |
| Net profit | -5.544 | -10.983 | -3.059 |
| Item | 2016 | 2017 | 2018 |
|---|---|---|---|
| Total assets | 17.676 | 11.748 | 0 |
| Equity | -5.044 | -16.028 | -19.086 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 22.720 | 26.636 | 19.086 |
| Total debt | 22.720 | 26.636 | 19.086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JM Management | Management | 2017 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SONDEX HOLDING A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Foster-Mortensen | Chief Executive Officer | 0 companies |
| Jacob Madsen | Management | 0 companies |
| Aage Søndergaard Nielsen | Chief Executive Officer | 0 companies |
| Torben Christensen | Chairman | 0 companies |
| Anders Stahlschmidt | Board of Directors | 0 companies |
| Lars Brøchner Nielsen | Chairman | 0 companies |
| Ida Vad Jønsson | Board of Directors | 0 companies |
| Kim Christensen | Chairman | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |