| Revenue | DKK 39,4M | +3% |
| EBITDA | DKK 7,3M | +55% |
| Net profit | DKK 6,1M | +68% |
| Total assets | DKK 18M | -3% |
| Equity | DKK 7,1M | +53% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 28.764 | 59.846 | 60.111 | 59.642 | 60.523 | 61.540 | 63.102 | 67.917 | 38.423 | 39.405 |
| Staff expenses | -24.998 | -27.024 | -27.480 | -28.132 | -28.917 | -28.428 | -28.819 | -33.580 | -33.698 | -32.064 |
| EBITDA | 3.766 | 1.814 | 2.415 | 1.524 | 1.394 | 1.462 | 1.952 | 3.498 | 4.724 | 7.341 |
| Depreciation & amort. | -398 | -466 | -538 | -385 | -235 | -252 | -533 | -721 | -580 | -672 |
| EBIT | 3.368 | 1.349 | 1.877 | 1.140 | 1.160 | 1.210 | 1.419 | 2.777 | 4.144 | 6.669 |
| Net financials | -463 | -369 | -353 | -293 | -338 | -245 | -421 | -343 | -527 | -589 |
| Profit before tax | 2.905 | 979 | 1.524 | 846 | 822 | 965 | 998 | 2.434 | 3.617 | 6.080 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.905 | 979 | 1.524 | 846 | 822 | 965 | 998 | 2.434 | 3.617 | 6.080 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.011 | 16.366 | 15.788 | 15.014 | 14.739 | 15.650 | 17.391 | 19.332 | 18.563 | 18.024 |
| Equity | 4.408 | 2.104 | 2.649 | 1.971 | 2.072 | 2.215 | 2.248 | 3.559 | 4.617 | 7.080 |
| Long-term debt | 4.500 | 4.500 | 3.000 | 4.000 | 5.357 | 5.000 | 4.500 | 4.000 | 4.000 | 4.000 |
| Short-term debt | 8.104 | 10.261 | 10.139 | 9.042 | 7.310 | 8.435 | 10.643 | 11.773 | 9.946 | 6.944 |
| Total debt | 8.104 | 10.261 | 13.139 | 13.042 | 12.667 | 13.435 | 15.143 | 15.773 | 13.946 | 10.944 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ipras JPF ApS | Company | 10.0% | 10.0% | 2015 |
Ipras STM ApS | Company | 10.0% | 10.0% | 2015 |
Ipras CLT ApS | Company | 10.0% | 10.0% | 2015 |
IPRAS EJF ApS | Company | 10.0% | 10.0% | 2019 |
Ipras PEH ApS | Company | 10.0% | 10.0% | 2015 |
Ipras JS ApS | Company | 10.0% | 10.0% | 2015 |
IPRAS ALO ApS | Company | 10.0% | 10.0% | 2016 |
Ipras PKO ApS | Company | 10.0% | 10.0% | 2015 |
Ipras PS ApS | Company | 10.0% | 10.0% | 2015 |
Ipras JT ApS | Company | 10.0% | 10.0% | 2015 |
IPRAS UCK ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Pade Frederiksen | Chief Executive Officer | 0 companies |
| Jan Lyngberg Simonsen | Board of Directors | 0 companies |
| Peter Hertling | Board of Directors | 0 companies |
| Edward John Farrington | Board of Directors | 0 companies |
| Anna Viktoria Lövqvist | Board of Directors | 0 companies |
| Peter Koefoed | Board of Directors | 0 companies |
| Pia Marianne Stahr | Board of Directors | 0 companies |
| Jesper Thorsen | Board of Directors | 0 companies |
| Ulla Klinge | Board of Directors | 0 companies |
| Steen Madsen | Board of Directors | 0 companies |
| Christa Larsen Theil | Chairman | 0 companies |