| Revenue | DKK 5,5M | +35% |
| EBITDA | DKK 69K | -44% |
| Net profit | DKK 141K | -70% |
| Total assets | DKK 1,6M | +4% |
| Equity | DKK 573K | -39% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -13 | -16 | -18 | -23 | 1.068 | 3.603 | 4.024 | 5.451 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -949 | -3.415 | -3.900 | -5.382 |
| EBITDA | -9 | -9 | -13 | -16 | -18 | -23 | 120 | 188 | 124 | 69 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -13 | -16 | -18 | -23 | 120 | 188 | 124 | 69 |
| Net financials | 15 | 208 | 109 | 1.028 | -196 | 163 | -53 | 305 | 386 | 95 |
| Profit before tax | 5 | 199 | 97 | 1.012 | -214 | 140 | 67 | 492 | 510 | 164 |
| Tax | -2 | -3 | -5 | -6 | -5 | -9 | 23 | 44 | 33 | 23 |
| Net profit | 7 | 202 | 102 | 1.017 | -209 | 149 | 44 | 448 | 477 | 141 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 430 | 670 | 1.864 | 858 | 954 | 1.060 | 1.187 | 1.545 | 1.608 |
| Equity | 57 | 259 | 361 | 1.299 | 290 | 438 | 483 | 556 | 933 | 573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 136 | 171 | 308 | 566 | 569 | 515 | 573 | 631 | 613 | 1.034 |
| Total debt | 136 | 171 | 308 | 566 | 569 | 515 | 573 | 631 | 613 | 1.034 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Management | Management | 2015 | — | — |
TS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tim Steen Andersen Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kløve Arpe | Management | 0 companies |
| Tim Steen Andersen | Management | 0 companies |