| Revenue | DKK 2,5M | -59% |
| EBITDA | DKK 82K | -81% |
| Net profit | DKK 71K | -81% |
| Total assets | DKK 1,3M | -32% |
| Equity | DKK 121K | -71% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.889 | 5.390 | 7.317 | 6.668 | 1.414 | 1.861 | 4.858 | 6.046 | 2.480 |
| Staff expenses | -3.748 | -5.261 | -6.036 | -6.647 | -1.328 | -1.893 | -4.447 | -5.603 | -2.397 |
| EBITDA | 141 | 129 | 1.281 | 21 | 85 | -32 | 392 | 443 | 82 |
| Depreciation & amort. | -0 | -12 | -32 | -45 | -45 | -32 | -0 | -0 | -0 |
| EBIT | 141 | 117 | 1.249 | -23 | 41 | -64 | 392 | 443 | 82 |
| Net financials | -3 | 40 | -2 | -21 | 13 | 16 | 9 | 26 | 10 |
| Profit before tax | 138 | 157 | 1.247 | -44 | 54 | -48 | 400 | 469 | 92 |
| Tax | 26 | 39 | 276 | -5 | 32 | -11 | 88 | 104 | 22 |
| Net profit | 112 | 117 | 971 | -40 | 22 | -37 | 313 | 365 | 71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 710 | 1.085 | 2.230 | 1.994 | 852 | 978 | 1.551 | 1.912 | 1.296 |
| Equity | 162 | 229 | 1.100 | 511 | 533 | 495 | 433 | 418 | 121 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 825 | 1.091 | 1.455 | 308 | 481 | 1.118 | 1.494 | 1.176 |
| Total debt | 538 | 825 | 1.091 | 1.455 | 308 | 481 | 1.118 | 1.494 | 1.176 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
TS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TJ 2015 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Kløve Arpe | Chief Executive Officer | 0 companies |
| Tim Steen Andersen | Management | 0 companies |