| Revenue | DKK -159K | +51% |
| EBITDA | DKK -279K | -153% |
| Net profit | DKK -220K | -122% |
| Total assets | DKK 32,4M | -4% |
| Equity | DKK 32,4M | -4% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -13 | -23 | -6 | -7 | -7 | -8 | -57 | -105 | -159 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -120 |
| EBITDA | -11 | -13 | -223 | -6 | -7 | -7 | -8 | -57 | -110 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -13 | -223 | -6 | -7 | -7 | -8 | -57 | -110 | -279 |
| Net financials | 0 | 613 | 465 | 858 | 240 | 298 | 1.338 | 31.973 | 1.342 | 59 |
| Profit before tax | -11 | 600 | 242 | 852 | 233 | 291 | 1.330 | 31.917 | 1.232 | -220 |
| Tax | -2 | -2 | -26 | -0 | -2 | 17 | 30 | 54 | 221 | -0 |
| Net profit | -8 | 602 | 268 | 852 | 235 | 274 | 1.300 | 31.863 | 1.010 | -220 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 914 | 1.147 | 1.847 | 1.980 | 2.145 | 3.335 | 33.637 | 33.798 | 32.416 |
| Equity | 365 | 870 | 1.081 | 1.829 | 1.960 | 2.124 | 3.310 | 33.573 | 33.583 | 32.388 |
| Long-term debt | 58 | 32 | 2 | 0 | 0 | 0 | 15 | 42 | 199 | 0 |
| Short-term debt | 278 | 11 | 63 | 18 | 20 | 21 | 9 | 22 | 15 | 28 |
| Total debt | 336 | 43 | 65 | 18 | 20 | 21 | 25 | 64 | 214 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|