| Revenue | DKK 19K | +0% |
| EBITDA | DKK -14K | -51% |
| Net profit | DKK -14K | -51% |
| Total assets | DKK 1M | -3% |
| Equity | DKK 1M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | — | 25 | 0 | — | 20 | 20 | 19 | 19 | 19 | 19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -29 | 0 | 0 | -44 | -22 | -36 | -3 | 4 | 4 | 5 | -9 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -29 | 0 | 0 | -44 | -22 | -36 | -3 | 4 | 4 | 5 | -9 | -14 |
| Net financials | 0 | 50 | -0 | -5 | 0 | 21 | 20 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | — | 21 | 0 | -5 | -44 | -1 | -17 | -3 | 4 | 4 | 5 | -9 | -14 |
| Tax | -0 | 5 | 0 | 5 | -0 | -0 | 5 | -0 | -0 | -2 | -0 | -0 | -0 |
| Net profit | — | 15 | 0 | -10 | -44 | -1 | -22 | -3 | 4 | 6 | 5 | -9 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.238 | 1.186 | 1.179 | 1.059 | 1.061 | 1.039 | 1.037 | 1.053 | 1.056 | 1.053 | 1.046 | 1.018 |
| Equity | — | 1.100 | 1.105 | 1.096 | 1.051 | 1.051 | 1.029 | 1.026 | 1.030 | 1.036 | 1.041 | 1.032 | 1.018 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 138 | 81 | 83 | 7 | 10 | 10 | 11 | 23 | 20 | 12 | 14 | 0 |
| Total debt | 0 | 138 | 81 | 83 | 7 | 10 | 10 | 11 | 23 | 20 | 12 | 14 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 1975 | — | — |
SB Audit | Audit | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1998 | |
| Individual | 50.0% | 50.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Merete Møller Klitgaard | Management | 0 companies |
| Strange Bille | Audit | 0 companies |
| Jørgen Ulrich Aamand | Board of Directors | 0 companies |