| Revenue | DKK -21K | -34% |
| EBITDA | DKK -21K | +34% |
| Net profit | DKK 3,7M | -23% |
| Total assets | DKK 37,7M | +9% |
| Equity | DKK 27,9M | +15% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -40 | -21 | -17 | -15 | 0 | -26 | -30 | -32 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -21 | -17 | -15 | -17 | -26 | -30 | -32 | -21 |
| Depreciation & amort. | -0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -21 | -17 | -15 | -17 | -26 | -30 | -32 | -21 |
| Net financials | 2.643 | 1.778 | 2.445 | 3.405 | 2.758 | 5.982 | 4.208 | 5.173 | 4.383 |
| Profit before tax | 2.603 | 1.758 | 2.428 | 3.390 | 2.741 | 5.956 | 4.178 | 5.141 | 4.362 |
| Tax | 392 | 260 | 355 | 519 | 538 | 928 | 623 | 360 | 704 |
| Net profit | 2.211 | 1.498 | 2.073 | 2.871 | 2.202 | 5.028 | 3.555 | 4.781 | 3.658 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.344 | 18.967 | 20.686 | 23.116 | 23.869 | 27.607 | 30.239 | 34.540 | 37.709 |
| Equity | 2.261 | 3.759 | 5.831 | 8.703 | 10.905 | 15.933 | 19.488 | 24.269 | 27.927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16.082 | 15.208 | 14.854 | 14.414 | 12.964 | 11.674 | 10.751 | 10.271 | 9.782 |
| Total debt | 16.082 | 15.208 | 14.854 | 14.414 | 12.964 | 11.674 | 10.751 | 10.271 | 9.782 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 | |
| Individual | 10.0% | 0.0% | 2015 |
| Person | Role here | Other companies |
|---|