| Revenue | DKK 4M | +209% |
| EBITDA | DKK 1,4M | +55% |
| Net profit | DKK 1M | +58% |
| Total assets | DKK 11,6M | +333% |
| Equity | DKK 1,1M | +54% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.965 | 2.730 | 1.284 | 1.296 | 4.008 |
| Staff expenses | -1.459 | -1.499 | -472 | -412 | -2.633 |
| EBITDA | 2.506 | 1.232 | 812 | 885 | 1.375 |
| Depreciation & amort. | -18 | -24 | -45 | -56 | -64 |
| EBIT | 2.487 | 1.208 | 767 | 829 | 1.312 |
| Net financials | -37 | -41 | 55 | 3 | 8 |
| Profit before tax | 2.450 | 1.166 | 822 | 832 | 1.320 |
| Tax | 551 | 266 | 188 | 189 | 305 |
| Net profit | 1.899 | 900 | 633 | 643 | 1.015 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.271 | 11.344 | 2.521 | 2.675 | 11.578 |
| Equity | 2.132 | 1.142 | 695 | 699 | 1.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.126 | 10.192 | 1.793 | 1.916 | 10.423 |
| Total debt | 2.126 | 10.192 | 1.793 | 1.916 | 10.423 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Management | Management | 2015 |
MS Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Vibe | Management | 0 companies |
| Morten Stevn Nielsen | Management | 0 companies |