| Revenue | DKK 5,3M | +15% |
| EBITDA | DKK 5,3M | +10% |
| Net profit | DKK 1,5M | +119% |
| Total assets | DKK 148,1M | +0% |
| Equity | DKK 51,2M | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | 1.557 | 2.195 | 2.847 | 2.916 | 3.216 | 3.866 | 3.817 | 4.831 | 4.601 | 5.295 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | 3.455 | 2.195 | 2.847 | 2.916 | 7.816 | 7.592 | 5.211 | 4.884 | 4.832 | 5.299 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | 3.455 | 2.195 | 2.847 | 2.916 | 7.816 | 7.592 | 5.211 | 4.884 | 4.832 | 5.299 |
| Net financials | -63 | -620 | -1.130 | -1.627 | -1.748 | -1.866 | -2.207 | 3.635 | -3.434 | -4.130 | -3.763 |
| Profit before tax | -89 | 2.835 | 1.065 | 1.221 | 1.168 | 5.951 | 5.385 | 8.846 | 1.449 | 702 | 1.537 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | 2.835 | 1.065 | 1.221 | 1.168 | 5.951 | 5.385 | 8.846 | 1.449 | 702 | 1.537 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.786 | 56.690 | 86.079 | 104.097 | 116.676 | 136.083 | 145.324 | 147.491 | 147.911 | 147.583 | 148.095 |
| Equity | 5.411 | 8.246 | 9.311 | 10.532 | 11.700 | 17.650 | 23.035 | 49.725 | 50.488 | 50.990 | 51.227 |
| Long-term debt | 20.379 | 42.421 | 62.298 | 76.933 | 84.746 | 90.893 | 102.523 | 96.349 | 96.069 | 95.452 | 95.527 |
| Short-term debt | 3.997 | 6.023 | 14.469 | 16.631 | 20.231 | 27.540 | 19.766 | 1.416 | 1.353 | 1.141 | 1.340 |
| Total debt | 24.375 | 48.443 | 76.767 | 93.565 | 104.976 | 118.433 | 122.289 | 97.765 | 97.423 | 96.593 | 96.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TD Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
SG Invest Aarhus ApS | Company | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Dam Sinding | Management | 0 companies |