| Revenue | DKK 381K | -274% |
| EBITDA | DKK 22K | +107% |
| Net profit | DKK -3K | +99% |
| Total assets | DKK 382K | +22% |
| Equity | DKK -28K | -11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | -191 | -70 | 317 | 216 | 261 | -219 | 381 |
| Staff expenses | -0 | -0 | -0 | -19 | -36 | -23 | -108 | -359 |
| EBITDA | 60 | -191 | -70 | 297 | 180 | 238 | -327 | 22 |
| Depreciation & amort. | -24 | -27 | -20 | -23 | -17 | -31 | -23 | -17 |
| EBIT | 36 | -218 | -90 | 274 | 162 | 207 | -350 | 5 |
| Net financials | -1 | -0 | -1 | -0 | -2 | -1 | -1 | -7 |
| Profit before tax | 35 | -218 | -91 | 274 | 160 | 206 | -351 | -3 |
| Tax | 8 | -0 | -0 | -0 | 37 | 47 | -0 | -0 |
| Net profit | 27 | -218 | -91 | 274 | 124 | 159 | -351 | -3 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 249 | 216 | 275 | 210 | 470 | 313 | 382 |
| Equity | 77 | -140 | -232 | 42 | 166 | 325 | -25 | -28 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 389 | 448 | 232 | 44 | 145 | 338 | 410 |
| Total debt | 15 | 389 | 448 | 232 | 44 | 145 | 338 | 410 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Unofficial title | Unofficial title | 2025 | — | — |
CN Management | Management | 2022 | — | — |
EH Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cabale Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Tornvig Jensen | Unofficial title | 0 companies |
| Carsten Nøhr Baunsgaard | Management | 0 companies |
| Emil Henrick Broberg | Management | 0 companies |