| Revenue | DKK 1,2M | +141% |
| EBITDA | DKK 5,9M | +1083% |
| Net profit | DKK 4,7M | +1334% |
| Total assets | DKK 8,8M | +56% |
| Equity | DKK 7M | +604% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | — | — | 0 | 263 | 482 | 470 | 498 | 1.198 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 0 | 0 | 0 | 263 | 482 | 470 | 498 | 5.889 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -161 | -120 | -120 | -0 | -0 |
| EBIT | -5 | 0 | 0 | 0 | 102 | 362 | 350 | 498 | 5.889 |
| Net financials | -16 | -54 | 24 | 0 | 0 | 87 | -163 | -77 | 4.777 |
| Profit before tax | -21 | -54 | 24 | 0 | 102 | 449 | 187 | 421 | 5.975 |
| Tax | -0 | -0 | -0 | -0 | 23 | 3 | 42 | 94 | 1.290 |
| Net profit | -21 | -54 | 24 | 0 | 80 | 447 | 146 | 327 | 4.685 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 0 | 0 | 0 | 4.757 | 5.458 | 5.317 | 5.617 | 8.779 |
| Equity | 29 | -24 | 0 | 0 | 80 | 527 | 672 | 999 | 7.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 17 | 0 | 21 | 21 | 21 |
| Short-term debt | 5 | 24 | 0 | 0 | 4.654 | 4.931 | 4.623 | 4.597 | 692 |
| Total debt | 5 | 24 | 0 | 0 | 4.671 | 4.931 | 4.644 | 4.618 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2017 | — | — |
TE Management | Management | 2018 | — | — |
PP Management | Management | 2015 | — | — |
HL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CS Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FrydInvest ApS | Company | 100.0% | 100.0% | 2022 |
Th. Hebsgaard Holding IVS | Company | 33.3% | 33.3% | 2020 |
| Individual | 100.0% | 100.0% | 2015 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Høgh | Management | 0 companies |
| Thomas Eland Hebsgaard | Management | 0 companies |
| Preben Pedersen | Management | 0 companies |
| Henrik Lomholt Rasmussen | Chief Executive Officer | 0 companies |
| CM Soft-Ware AG | Founder | 0 companies |
| Anne Mette Hebsgaard | Chairman | 0 companies |