| Revenue | DKK -2,3M | +13% |
| EBITDA | DKK -2,3M | -14% |
| Net profit | DKK -2,6M | -22% |
| Total assets | DKK 933K | -60% |
| Equity | DKK -1,9M | -375% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Revenue | 159 | -171 | -2.041 | -2.301 |
| Staff expenses | -0 | -0 | -0 | -16 |
| EBITDA | 159 | -171 | -2.041 | -2.318 |
| Depreciation & amort. | -10 | -12 | -58 | -265 |
| EBIT | 149 | -183 | -2.100 | -2.583 |
| Net financials | -3 | -1 | -15 | -39 |
| Profit before tax | 146 | -185 | -2.114 | -2.622 |
| Tax | 43 | -3 | 31 | -0 |
| Net profit | 102 | -182 | -2.146 | -2.622 |
| Item | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|
| Total assets | 445 | 776 | 2.356 | 933 |
| Equity | 252 | 70 | 699 | -1.923 |
| Long-term debt | 0 | 0 | 364 | 0 |
| Short-term debt | 182 | 698 | 1.293 | 2.855 |
| Total debt | 182 | 698 | 1.657 | 2.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2020 | — | — |
MW Management | Management | 2015 | — | — |
AG Management | Management | 2018 | — | — |
MB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virtu Cycling ApS | Company | 100.0% | 100.0% | 2020 |
MIKKEL WÜRTZ HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
Virtu Cycling Group A/S | Company | 100.0% | 100.0% | 2019 |
BENZONFJORD HOLDING ApS | Company | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgensen | Management | 0 companies |
| Mikkel Würtz Johnsen | Management | 0 companies |
| Anders Gram | Management | 0 companies |
| Michael Benzon | Management | 0 companies |
| Bjarne Lykkegård Riis | Chairman | 0 companies |
| Henrik Higham Schlüter | Board of Directors | 0 companies |