| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 440K | -7% |
| Net profit | DKK -185K | -91% |
| Total assets | DKK 11,2M | -11% |
| Equity | DKK 1,8M | -39% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 689 | 942 | 1.111 | 1.087 | 845 | 1.037 | 1.256 | 1.106 | 1.105 |
| Staff expenses | -0 | -0 | -0 | -49 | -18 | -27 | -56 | -83 | -77 |
| EBITDA | 450 | 688 | 731 | 628 | 507 | 556 | 714 | 470 | 440 |
| Depreciation & amort. | -127 | -126 | -162 | -165 | -165 | -165 | -165 | -171 | -172 |
| EBIT | 323 | 561 | 569 | 463 | 342 | 391 | 550 | 299 | 267 |
| Net financials | -151 | -102 | -78 | -56 | -61 | -61 | -93 | -371 | -451 |
| Profit before tax | 172 | 459 | 491 | 407 | 281 | 330 | 457 | -72 | -184 |
| Tax | 135 | 131 | 148 | 69 | 98 | 119 | 139 | 25 | 1 |
| Net profit | 37 | 328 | 344 | 338 | 183 | 211 | 318 | -97 | -185 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.299 | 10.406 | 10.305 | 9.611 | 9.690 | 9.991 | 11.364 | 12.587 | 11.172 |
| Equity | 476 | 2.256 | 2.441 | 2.216 | 2.234 | 2.708 | 3.823 | 2.952 | 1.815 |
| Long-term debt | 5.470 | 6.619 | 6.555 | 6.490 | 6.441 | 6.387 | 6.362 | 6.333 | 6.259 |
| Short-term debt | 1.284 | 1.253 | 1.030 | 685 | 796 | 483 | 535 | 2.801 | 3.098 |
| Total debt | 6.754 | 7.872 | 7.585 | 7.176 | 7.237 | 6.870 | 6.897 | 9.133 | 9.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EØ Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANSEN 2002 ApS | Company | 66.7% | 66.7% | 2015 |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Ørskov Andersen | Chief Executive Officer | 0 companies |