| Revenue | DKK 495K | +20% |
| EBITDA | DKK 13K | -46% |
| Net profit | DKK -28K | +6% |
| Total assets | DKK 286K | +311% |
| Equity | DKK -552K | -5% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -215 | 20 | 237 | 310 | 81 | -100 | 118 | 254 | 411 | 495 |
| Staff expenses | -82 | -154 | -170 | -255 | -97 | -90 | -177 | -181 | -388 | -482 |
| EBITDA | -297 | -134 | 66 | 55 | -16 | -190 | -60 | 73 | 23 | 13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -297 | -134 | 66 | 55 | -16 | -190 | -60 | 73 | 23 | 13 |
| Net financials | -3 | -10 | -11 | -12 | -13 | -17 | -31 | -31 | -44 | -39 |
| Profit before tax | -300 | -144 | 55 | 44 | -28 | -207 | -91 | 41 | -21 | -26 |
| Tax | -64 | -31 | 15 | 44 | -2 | -41 | -18 | 13 | 9 | 2 |
| Net profit | -237 | -112 | 41 | -0 | -26 | -166 | -72 | 29 | -30 | -28 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64 | 95 | 129 | 103 | 41 | 62 | 112 | 96 | 70 | 286 |
| Equity | -187 | -299 | -259 | -259 | -285 | -451 | -523 | -495 | -524 | -552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 9 | 2 |
| Short-term debt | 250 | 394 | 388 | 362 | 326 | 513 | 635 | 578 | 585 | 836 |
| Total debt | 250 | 394 | 388 | 362 | 326 | 513 | 635 | 591 | 594 | 838 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KHF HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Falberg | Management | 0 companies |