| Revenue | DKK 16,8M | +29% |
| EBITDA | DKK 16,8M | +29% |
| Net profit | DKK 2,8M | +122% |
| Total assets | DKK 294,6M | +9% |
| Equity | DKK 27,2M | +12% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | 7.249 | 6.706 | 6.658 | 9.129 | 10.132 | 10.961 | 11.554 | 13.027 | 16.784 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | 7.249 | 6.706 | 6.658 | 9.129 | 10.132 | 10.961 | 11.554 | 13.027 | 16.784 |
| Depreciation & amort. | -0 | -2.288 | -2.543 | -2.841 | -2.841 | -2.989 | -3.695 | -3.717 | -3.724 | -6.313 |
| EBIT | -37 | 4.961 | 4.163 | 3.817 | 6.288 | 7.142 | 7.266 | 7.837 | 9.304 | 10.471 |
| Net financials | 1 | -2.056 | -2.467 | -2.459 | -2.279 | -2.504 | -2.584 | -4.381 | -7.663 | -6.825 |
| Profit before tax | -36 | 2.905 | 1.696 | 1.358 | 4.009 | 4.639 | 4.682 | 3.456 | 1.641 | 3.646 |
| Tax | -8 | 639 | 373 | 256 | 1.036 | 1.020 | 1.030 | 760 | 361 | 802 |
| Net profit | -28 | 2.266 | 1.323 | 1.102 | 2.973 | 3.618 | 3.652 | 2.696 | 1.280 | 2.844 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 129.318 | 133.983 | 144.717 | 144.923 | 144.895 | 166.961 | 199.459 | 224.942 | 269.984 | 294.554 |
| Equity | 4.559 | 6.765 | 7.978 | 8.394 | 11.169 | 15.391 | 21.039 | 23.260 | 24.339 | 27.183 |
| Long-term debt | 118.666 | 109.731 | 117.857 | 117.155 | 122.939 | 141.203 | 169.627 | 174.072 | 165.231 | 224.886 |
| Short-term debt | 6.093 | 17.223 | 18.373 | 18.709 | 9.844 | 9.062 | 7.218 | 25.770 | 78.312 | 40.496 |
| Total debt | 124.759 | 126.954 | 136.230 | 135.865 | 132.783 | 150.265 | 176.845 | 199.842 | 243.543 | 265.381 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FS LOGISTICS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gjørtsvang Andersen | Management | 0 companies |