| Revenue | DKK 130K | +19% |
| EBITDA | DKK 130K | +19% |
| Net profit | DKK 17K | -56% |
| Total assets | DKK 2,8M | -7% |
| Equity | DKK 1,3M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | 951 | 265 | 582 | 133 | 271 | 248 | 109 | 130 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | 881 | 184 | 561 | 117 | 242 | 248 | 109 | 130 |
| Depreciation & amort. | -6 | -51 | -51 | -0 | -0 | -0 | -51 | -54 | -71 |
| EBIT | -47 | 830 | 133 | 561 | 117 | 242 | 197 | 55 | 59 |
| Net financials | -131 | -100 | -98 | -93 | -106 | -110 | -105 | -6 | -37 |
| Profit before tax | -179 | 730 | 35 | 468 | 12 | 132 | 92 | 48 | 21 |
| Tax | -0 | 124 | 11 | 103 | 3 | 29 | 20 | 11 | 5 |
| Net profit | -179 | 606 | 24 | 365 | 8 | 103 | 72 | 38 | 17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.171 | 4.583 | 4.054 | 4.296 | 4.456 | 4.526 | 4.764 | 2.997 | 2.787 |
| Equity | 21 | 627 | 651 | 1.016 | 1.025 | 1.128 | 1.199 | 1.237 | 1.254 |
| Long-term debt | 3.139 | 3.583 | 3.334 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.150 | 3.932 | 3.373 | 3.243 | 3.391 | 3.348 | 3.508 | 1.692 | 1.461 |
| Total debt | 3.150 | 3.932 | 3.373 | 3.243 | 3.391 | 3.348 | 3.508 | 1.692 | 1.461 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Management | Management | 2015 | — | — |
PK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES EJENDOMME AF 2007 ApS | Company | 33.3% | 33.3% | 2015 |
JR INVEST ApS, HERNING | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Ravnsgaard Jensen | Management | 0 companies |
| Poul Kristian Stokholm | Management | 0 companies |