| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 251K | +4% |
| Net profit | DKK 16K | +232% |
| Total assets | DKK 4,1M | +15% |
| Equity | DKK 651K | +2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.469 | 1.455 | 1.431 | 1.889 | 1.941 |
| Staff expenses | -1.310 | -1.293 | -1.266 | -1.647 | -1.690 |
| EBITDA | 159 | 162 | 165 | 242 | 251 |
| Depreciation & amort. | -103 | -119 | -78 | -78 | -78 |
| EBIT | 56 | 43 | 87 | 164 | 173 |
| Net financials | -28 | -28 | -65 | -150 | -144 |
| Profit before tax | 28 | 15 | 22 | 13 | 29 |
| Tax | 17 | 14 | 12 | 8 | 13 |
| Net profit | 11 | 2 | 9 | 5 | 16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.412 | 3.327 | 4.130 | 3.531 | 4.074 |
| Equity | 619 | 621 | 631 | 635 | 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.757 | 2.657 | 3.438 | 2.830 | 3.357 |
| Total debt | 1.757 | 2.657 | 3.438 | 2.830 | 3.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Chief Executive Officer | Chief Executive Officer | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2023 | |
| Chairman | 2015 | |
| Former (1) | ||
| Board of Directors | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Andersen | Chief Executive Officer | 0 companies |
| Allan Erik Roos | Board of Directors | 0 companies |
| Torben Hansen | Board of Directors | 0 companies |
| Martin Bülow Hansen | Board of Directors | 0 companies |
| Henrik Ravn Hansen | Chairman | 0 companies |