| Revenue | DKK 687K | +2% |
| EBITDA | DKK 687K | -8% |
| Net profit | DKK 5K | -98% |
| Total assets | DKK 17M | +0% |
| Equity | DKK 108K | -93% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | -296 | 407 | 413 | 500 | 838 | 558 | 674 | 687 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 206 | 114 | 1.107 | 413 | 500 | 838 | 558 | 747 | 687 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 206 | 114 | 1.107 | 413 | 500 | 838 | 558 | 747 | 687 |
| Net financials | -204 | -364 | -372 | -367 | -378 | -886 | 873 | -458 | -684 |
| Profit before tax | 2 | -249 | 735 | 46 | 122 | -48 | 1.431 | 289 | 3 |
| Tax | 1 | -55 | 162 | 10 | 27 | -82 | 313 | 61 | -2 |
| Net profit | 1 | -195 | 573 | 36 | 95 | 34 | 1.118 | 228 | 5 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.407 | 15.838 | 16.773 | 16.859 | 17.223 | 16.508 | 16.500 | 17.006 | 17.035 |
| Equity | 51 | -143 | 430 | 129 | 224 | 258 | 1.376 | 1.604 | 108 |
| Long-term debt | 7.985 | 10.323 | 10.397 | 10.377 | 10.376 | 15.550 | 14.310 | 14.680 | 16.061 |
| Short-term debt | 2.370 | 5.659 | 5.838 | 6.235 | 6.478 | 637 | 523 | 392 | 514 |
| Total debt | 10.355 | 15.981 | 16.235 | 16.612 | 16.854 | 16.187 | 14.833 | 15.072 | 16.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2015 | — | — |
HS Management | Management | 2021 | — | — |
HF Management | Management | 2015 | — | — |
PK Management | Management | 2015 | — | — |
SH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Isabelle Invest ApS | Company | 33.3% | 0.0% | 2025 |
Camille Invest ApS | Company | 33.3% | 0.0% | 2025 |
HCIS INVEST ApS | Company | 20.0% | 100.0% | 2025 |
Brdr. Nielsen 2016 ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Edvard Nielsen | Management | 0 companies |
| Henning Siersbæk | Management | 0 companies |
| Heine Frommelt | Management | 0 companies |
| Poul Kristensen | Management | 0 companies |
| Søren Hemming Corrêa Nielsen | Management | 0 companies |