| Revenue | DKK -158K | +1197% |
| EBITDA | DKK -327K | -2580% |
| Net profit | DKK -393K | -394% |
| Total assets | DKK 28K | -91% |
| Equity | DKK -118K | -143% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | -181 | -206 | -129 | -12 | -158 |
| Staff expenses | -52 | -1 | -0 | -0 | -0 |
| EBITDA | -233 | -207 | -129 | -12 | -327 |
| Depreciation & amort. | -80 | -87 | -87 | -87 | -0 |
| EBIT | -313 | -293 | -216 | -99 | -327 |
| Net financials | -12 | 73 | -3 | -3 | -5 |
| Profit before tax | -325 | -220 | -219 | -102 | -332 |
| Tax | -65 | -49 | -48 | -22 | 61 |
| Net profit | -260 | -171 | -171 | -79 | -393 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 630 | 534 | 363 | 326 | 28 |
| Equity | 103 | 525 | 354 | 274 | -118 |
| Long-term debt | 288 | 0 | 0 | 0 | 0 |
| Short-term debt | 239 | 9 | 10 | 51 | 146 |
| Total debt | 527 | 9 | 10 | 51 | 146 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
Fjellvang Holding ApS | Company | 5.0% | 5.0% | 2017 |
MEK Ventures Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
Private ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 15.0% | 15.0% | 2016 | |
Marup Holding IVS | Company | 5.0% | 5.0% | 2017 |
SKYTTE HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mathias Erbo Kryspin | Board of Directors | 0 companies |
| Claus Skytte | Chairman | 0 companies |