| Revenue | DKK -124K | +16% |
| EBITDA | DKK -660K | +37% |
| Net profit | DKK -690K | +16% |
| Total assets | DKK 1,7M | -33% |
| Equity | DKK -1M | -203% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 480 | 1.334 | 1.150 | -107 | -124 |
| Staff expenses | -598 | -623 | -936 | -939 | -536 |
| EBITDA | -118 | 711 | 214 | -1.046 | -660 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -118 | 711 | 214 | -1.046 | -660 |
| Net financials | -57 | -61 | -35 | -4 | -176 |
| Profit before tax | -175 | 650 | 179 | -1.050 | -836 |
| Tax | -32 | 156 | 51 | -227 | -146 |
| Net profit | -144 | 494 | 128 | -823 | -690 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 2.175 | 2.272 | 4.000 | 2.586 | 1.724 |
| Equity | -138 | 356 | 484 | -340 | -1.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.313 | 1.917 | 3.516 | 2.926 | 2.754 |
| Total debt | 2.313 | 1.917 | 3.516 | 2.926 | 2.754 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FB Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2017 – 2019 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2019 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 100% | 100% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Bengtsson | Management | 0 companies |
| Stephen Robert Douglas | Board of Directors | 0 companies |
| Bent Ahle Fjord | Chairman | 0 companies |
| Dan Ray Rene Hansen | Board of Directors | 0 companies |
| Rasmus Bønnelykke | Board of Directors | 0 companies |
| Thomas Damgaard-Jensen | Board of Directors | 0 companies |
| Simon Schou Martinsson | Board of Directors | 0 companies |