| Revenue | DKK 2,6M | +38% |
| EBITDA | DKK 7K | +104% |
| Net profit | DKK 7K | +106% |
| Total assets | DKK 296K | -2% |
| Equity | DKK -459K | +2% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.102 | 1.091 | 1.309 | 1.664 | 1.585 | 1.546 | 1.084 | 1.855 | 2.561 |
| Staff expenses | -1.407 | -1.184 | -1.359 | -1.586 | -1.682 | -1.686 | -1.055 | -2.036 | -2.554 |
| EBITDA | -304 | -93 | -50 | 79 | -97 | -140 | 29 | -180 | 7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -304 | -93 | -50 | 79 | -97 | -140 | 29 | -180 | 7 |
| Net financials | 51 | 15 | 2 | 30 | 22 | 34 | 7 | 6 | 6 |
| Profit before tax | -254 | -77 | -48 | 109 | -75 | -106 | 37 | -174 | 14 |
| Tax | -52 | -15 | -4 | 29 | -15 | -22 | 40 | -43 | 6 |
| Net profit | -202 | -62 | -43 | 80 | -60 | -84 | -4 | -131 | 7 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 201 | 219 | 204 | 206 | 335 | 283 | 255 | 302 | 296 |
| Equity | -196 | -258 | -301 | -221 | -281 | -332 | -335 | -466 | -459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 477 | 505 | 427 | 616 | 614 | 590 | 768 | 755 |
| Total debt | 397 | 477 | 505 | 427 | 616 | 614 | 590 | 768 | 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME | Founder | 2015 | — | — |
MM Management | Management | 2021 | — | — |
KK Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Varde Bio ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Eskild Moreira Nielsen | Founder | 0 companies |
| Mette Møller Madsen Schrøder | Management | 0 companies |
| Kim Krogh Pedersen | Management | 0 companies |