| Revenue | DKK 588K | -41% |
| EBITDA | DKK 586K | -7% |
| Net profit | DKK 386K | -9% |
| Total assets | DKK 2,5M | -7% |
| Equity | DKK 1,5M | +1% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 478 | 179 | 1.088 | 255 | 802 | 898 | 955 | 996 | 588 |
| Staff expenses | -103 | -2 | -173 | -253 | -336 | -654 | -448 | -364 | -2 |
| EBITDA | 351 | 164 | 894 | 3 | 466 | 244 | 507 | 632 | 586 |
| Depreciation & amort. | -17 | -21 | -38 | -60 | -14 | -47 | -47 | -63 | -40 |
| EBIT | 333 | 143 | 856 | -57 | 452 | 197 | 460 | 569 | 546 |
| Net financials | -26 | -27 | -37 | -57 | -13 | -22 | -20 | -19 | -16 |
| Profit before tax | 307 | 116 | 819 | -114 | 439 | 174 | 440 | 550 | 530 |
| Tax | 74 | 30 | 190 | -37 | 97 | 39 | 97 | 125 | 144 |
| Net profit | 233 | 86 | 630 | -77 | 343 | 136 | 343 | 425 | 386 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 986 | 1.105 | 2.732 | 2.586 | 2.897 | 2.919 | 2.500 | 2.722 | 2.524 |
| Equity | 283 | 369 | 999 | 921 | 1.264 | 1.399 | 1.186 | 1.434 | 1.454 |
| Long-term debt | 584 | 573 | 1.469 | 1.368 | 1.270 | 1.172 | 1.074 | 975 | 878 |
| Short-term debt | 119 | 164 | 265 | 297 | 363 | 348 | 241 | 312 | 192 |
| Total debt | 703 | 736 | 1.733 | 1.665 | 1.633 | 1.520 | 1.314 | 1.287 | 1.069 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 | |
KAOSkompagniet ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jeannie Kjems Nyborg | Founder | 0 companies |