| Revenue | DKK 65K | -92% |
| EBITDA | DKK 65K | -57% |
| Net profit | DKK 51K | -82% |
| Total assets | DKK 579K | -51% |
| Equity | DKK 159K | -56% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 428 | 422 | 382 | 220 | 254 | 255 | 253 | 255 | 768 | 65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 428 | 422 | 382 | 1.244 | 254 | 255 | 253 | 255 | 151 | 65 |
| Depreciation & amort. | 82 | -48 | -52 | -54 | 512 | -29 | -29 | -28 | -28 | -18 | -1 |
| EBIT | 287 | 380 | 369 | 328 | 732 | 226 | 226 | 224 | 227 | 133 | 64 |
| Net financials | 0 | -1 | -1 | -1 | -4 | -5 | -2 | -2 | -1 | -1 | 1 |
| Profit before tax | 287 | 380 | 369 | 328 | 729 | 221 | 224 | 223 | 225 | 132 | 65 |
| Tax | 57 | 84 | 81 | 72 | 160 | 49 | 49 | 49 | 50 | -155 | 14 |
| Net profit | 230 | 296 | 287 | 256 | 568 | 172 | 175 | 174 | 176 | 287 | 51 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.854 | 2.101 | 2.091 | 2.049 | 2.570 | 1.746 | 1.680 | 1.673 | 1.665 | 1.193 | 579 |
| Equity | 1.223 | 1.519 | 1.506 | 1.462 | 1.730 | 252 | 257 | 256 | 251 | 358 | 159 |
| Long-term debt | 0 | 423 | 423 | 423 | 290 | 290 | 145 | 145 | 146 | 83 | 83 |
| Short-term debt | 384 | 122 | 123 | 125 | 437 | 1.091 | 1.022 | 1.022 | 1.023 | 732 | 318 |
| Total debt | 632 | 545 | 545 | 547 | 726 | 1.381 | 1.167 | 1.167 | 1.169 | 815 | 401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EJ Management | Management | 2015 | — | — |
KJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRDR. JENSEN VALSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Eddie Jensen | Management | 0 companies |
| Kenneth Jensen | Management | 0 companies |