| Revenue | DKK 100K | -34% |
| EBITDA | DKK 100K | -34% |
| Net profit | DKK -73K | -1778% |
| Total assets | DKK 11,9M | +1% |
| Equity | DKK 8,7M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 48 | 117 | 140 | 151 | 100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 48 | 117 | 140 | 151 | 100 |
| Depreciation & amort. | -9 | -11 | -64 | -61 | -50 |
| EBIT | 40 | 106 | 76 | 89 | 50 |
| Net financials | -128 | -27 | -73 | -90 | -124 |
| Profit before tax | -88 | 79 | 3 | -1 | -74 |
| Tax | -28 | 18 | 8 | 3 | -1 |
| Net profit | -61 | 62 | -6 | -4 | -73 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.414 | 6.395 | 10.638 | 11.810 | 11.883 |
| Equity | 4.844 | 4.905 | 8.760 | 8.756 | 8.684 |
| Long-term debt | 1.430 | 1.368 | 1.314 | 1.242 | 1.147 |
| Short-term debt | 141 | 122 | 564 | 1.812 | 2.052 |
| Total debt | 1.570 | 1.490 | 1.878 | 3.054 | 3.199 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Individual | 10–14.99% | 10–14.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 | |
| Company | 0% | 5–9.99% | 2022 | |
| Individual | 0% | 5–9.99% | 2015 | |
| Company | 0% | 10–14.99% | 2022 |
| Person | Role here | Other companies |
|---|