| Revenue | DKK 274K | +51% |
| EBITDA | DKK 274K | +51% |
| Net profit | DKK 66K | +1617% |
| Total assets | DKK 3,4M | +0% |
| Equity | DKK 158K | +72% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 40 | 73 | 167 | 218 | 290 | 242 | 224 | 181 | 274 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 40 | 73 | 167 | 218 | 290 | 242 | 224 | 181 | 274 |
| Depreciation & amort. | -0 | -0 | -11 | -11 | -11 | -11 | -36 | -36 | -36 | -36 |
| EBIT | -5 | 40 | 62 | 156 | 207 | 279 | 206 | 189 | 145 | 237 |
| Net financials | -63 | -78 | -87 | -175 | -57 | -59 | -54 | -60 | -142 | -143 |
| Profit before tax | -68 | -38 | -25 | -19 | 150 | 220 | 152 | 128 | 4 | 94 |
| Tax | -15 | -8 | -6 | 22 | 35 | 50 | 41 | 35 | 8 | 28 |
| Net profit | -53 | -30 | -20 | -41 | 115 | 170 | 112 | 93 | -4 | 66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.577 | 1.616 | 2.593 | 3.269 | 3.298 | 3.546 | 3.450 | 3.501 | 3.425 | 3.429 |
| Equity | -3 | -33 | -52 | -93 | 22 | 191 | 303 | 196 | 92 | 158 |
| Long-term debt | 18 | 18 | 49 | 3.210 | 3.095 | 3.000 | 2.868 | 2.769 | 2.698 | 2.609 |
| Short-term debt | 1.562 | 1.630 | 2.597 | 152 | 181 | 355 | 279 | 536 | 635 | 663 |
| Total debt | 1.580 | 1.648 | 2.646 | 3.362 | 3.277 | 3.355 | 3.147 | 3.305 | 3.333 | 3.272 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Management | Management | 2015 | — | — |
FL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FINN THØGERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Buch Thøgersen | Management | 0 companies |
| Finn Ladefoged Thøgersen | Management | 0 companies |