| Revenue | DKK 102K | +676% |
| EBITDA | DKK 84K | +540% |
| Net profit | DKK 71K | +1749% |
| Total assets | DKK 661K | +21% |
| Equity | DKK 566K | +14% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 684 | 186 | 234 | 197 | 114 | 164 | 87 | 13 | 102 |
| Staff expenses | -955 | -89 | -5 | -0 | -0 | -0 | -0 | -0 | -18 |
| EBITDA | -443 | 97 | 148 | 63 | 114 | 164 | 87 | 13 | 84 |
| Depreciation & amort. | -321 | -1.150 | -10 | -10 | -8 | -0 | -0 | -0 | -0 |
| EBIT | -764 | -1.054 | 138 | 53 | 106 | 164 | 87 | 13 | 84 |
| Net financials | -17 | -14 | 540 | 11 | -2 | 24 | 14 | -8 | 7 |
| Profit before tax | -781 | -1.068 | 678 | 64 | 104 | 188 | 101 | 5 | 91 |
| Tax | -319 | -6 | 69 | 14 | 23 | 41 | 22 | 2 | 20 |
| Net profit | -462 | -1.062 | 609 | 50 | 81 | 147 | 79 | 4 | 71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.609 | 414 | 449 | 556 | 617 | 562 | 598 | 547 | 661 |
| Equity | 788 | -274 | 334 | 384 | 465 | 412 | 491 | 495 | 566 |
| Long-term debt | 517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 689 | 114 | 172 | 152 | 150 | 107 | 52 | 95 |
| Total debt | 821 | 689 | 114 | 172 | 152 | 150 | 107 | 52 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holding the Pros ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Erik Simonsen | Management | 0 companies |