| Revenue | DKK 7M | +45% |
| EBITDA | DKK 1,7M | -11% |
| Net profit | DKK 1,3M | -19% |
| Total assets | DKK 4,4M | -7% |
| Equity | DKK 2,2M | -10% |
| Employees | 17 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 686 | 2.333 | 3.217 | 3.018 | 2.759 | 2.721 | 3.228 | 3.527 | 4.783 | 6.956 |
| Staff expenses | -292 | -1.196 | -1.855 | -1.805 | -1.203 | -897 | -1.391 | -2.000 | -2.849 | -5.266 |
| EBITDA | 394 | 330 | 198 | 309 | 647 | 1.358 | 466 | 1.579 | 1.893 | 1.690 |
| Depreciation & amort. | -178 | -3 | -9 | -20 | -20 | -30 | -388 | -0 | -21 | -57 |
| EBIT | 216 | 327 | 188 | 289 | 626 | 1.327 | 79 | 1.579 | 1.872 | 1.633 |
| Net financials | -3 | -11 | -11 | -9 | -6 | -21 | -9 | 4 | 68 | -11 |
| Profit before tax | 213 | 317 | 177 | 280 | 620 | 1.306 | 70 | 1.583 | 1.940 | 1.621 |
| Tax | 53 | 119 | 87 | 111 | 144 | 306 | 21 | 349 | 379 | 357 |
| Net profit | 160 | 197 | 91 | 169 | 476 | 1.001 | 49 | 1.234 | 1.561 | 1.265 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.036 | 1.352 | 1.778 | 2.159 | 3.707 | 4.396 | 3.550 | 4.393 | 4.751 | 4.420 |
| Equity | 110 | 207 | 298 | 467 | 943 | 1.944 | 1.994 | 1.957 | 2.394 | 2.159 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 926 | 1.145 | 1.480 | 1.692 | 2.764 | 2.452 | 1.556 | 2.437 | 2.357 | 2.261 |
| Total debt | 926 | 1.145 | 1.480 | 1.692 | 2.764 | 2.452 | 1.556 | 2.437 | 2.357 | 2.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GÅRDMAND BJØRN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Bent Flygenring | Management | 0 companies |