| Revenue | DKK 2,2M | +70% |
| EBITDA | DKK 78K | +112% |
| Net profit | DKK 91K | +113% |
| Total assets | DKK 1,7M | -3% |
| Equity | DKK 749K | +14% |
| Employees | 8 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 276 | 232 | 595 | 81 | 154 | 479 | 2.817 | 1.324 | 2.245 |
| Staff expenses | -0 | -35 | -300 | -5 | -7 | -65 | -1.587 | -1.961 | -2.167 |
| EBITDA | 276 | 197 | 295 | 76 | 146 | 414 | 1.230 | -638 | 78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 276 | 197 | 295 | 76 | 146 | 414 | 1.230 | -638 | 78 |
| Net financials | 0 | 0 | -25 | -5 | -2 | -34 | 18 | -48 | 13 |
| Profit before tax | 276 | 197 | 270 | 72 | 144 | 380 | 1.257 | -685 | 91 |
| Tax | 62 | 47 | 68 | 19 | 35 | 86 | 279 | -0 | -0 |
| Net profit | 214 | 150 | 202 | 53 | 110 | 295 | 977 | -685 | 91 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 765 | 569 | 444 | 456 | 916 | 2.438 | 1.772 | 1.718 |
| Equity | 214 | 208 | 261 | 314 | 371 | 666 | 1.643 | 658 | 749 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 899 | 556 | 308 | 130 | 85 | 251 | 795 | 1.114 | 968 |
| Total debt | 899 | 556 | 308 | 130 | 85 | 251 | 795 | 1.114 | 968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
AR Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DECURIA Group ApS | Company | 100.0% | 100.0% | 2023 |
Emde Group ApS | Company | 50.0% | 50.0% | 2021 |
Tvangsø Foldager Holding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Sander Jarrels | Chief Executive Officer | 0 companies |
| Anders Runge Nielsen | Founder | 0 companies |
| Hans Chresten Garde | Board of Directors | 0 companies |
| Martin Tvangsø Foldager | Board of Directors | 0 companies |
| Rune Emde Pedersen | Chairman | 0 companies |