| Revenue | DKK -21K | -90% |
| EBITDA | DKK -21K | +90% |
| Net profit | DKK -1,1M | +1% |
| Total assets | DKK 41,6M | -2% |
| Equity | DKK 30,5M | -4% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -23 | -24 | -25 | -27 | -31 | -59 | -28 | -212 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -23 | -24 | -25 | -27 | -31 | -59 | -28 | -212 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -23 | -24 | -25 | -27 | -31 | -59 | -28 | -212 | -21 |
| Net financials | 1.748 | -328 | -59 | 156 | -2.557 | 27.055 | 2.410 | -508 | -911 | -1.090 |
| Profit before tax | 1.733 | -351 | -83 | 131 | -2.585 | 27.024 | 2.351 | -535 | -1.124 | -1.111 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.733 | -351 | -83 | 131 | -2.585 | 27.024 | 2.351 | -535 | -1.124 | -1.111 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.858 | 19.563 | 19.490 | 19.653 | 16.971 | 43.994 | 46.355 | 43.206 | 42.566 | 41.617 |
| Equity | 6.768 | 6.417 | 6.334 | 6.465 | 3.880 | 30.904 | 33.255 | 32.720 | 31.596 | 30.485 |
| Long-term debt | 13.075 | 13.108 | 13.141 | 13.174 | 13.075 | 13.075 | 13.075 | 10.476 | 10.815 | 11.031 |
| Short-term debt | 15 | 38 | 15 | 15 | 15 | 15 | 24 | 9 | 155 | 101 |
| Total debt | 13.090 | 13.146 | 13.156 | 13.189 | 13.090 | 13.090 | 13.099 | 10.486 | 10.970 | 11.133 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2015 | — | — |
BB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Invest af 19.04.2023 ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Maiken Birk Bang Maagaard | Management | 0 companies |
| Bent Bang Jørgensen | Management | 0 companies |