| Revenue | DKK 2,1M | +36% |
| EBITDA | DKK 112K | +155% |
| Net profit | DKK 58K | +134% |
| Total assets | DKK 1,6M | +25% |
| Equity | DKK 124K | +87% |
| Employees | 7 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 776 | 1.692 | 1.840 | 1.572 | 1.905 | 1.873 | 1.536 | 2.086 |
| Staff expenses | -80 | -435 | -1.557 | -1.765 | -1.644 | -1.746 | -1.958 | -1.741 | -1.974 |
| EBITDA | 11 | 342 | 136 | 74 | -72 | 159 | -85 | -205 | 112 |
| Depreciation & amort. | -0 | -39 | -63 | -39 | -39 | -39 | -8 | -8 | -0 |
| EBIT | 11 | 302 | 72 | 35 | -112 | 120 | -92 | -213 | 112 |
| Net financials | -0 | -0 | -2 | 0 | -2 | -2 | -6 | -6 | -32 |
| Profit before tax | 11 | 302 | 71 | 36 | -113 | 118 | -98 | -218 | 81 |
| Tax | 2 | 67 | 17 | 19 | -22 | 26 | -21 | -46 | 23 |
| Net profit | 9 | 235 | 54 | 17 | -91 | 91 | -77 | -173 | 58 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 | 550 | 832 | 975 | 1.192 | 1.934 | 1.530 | 1.267 | 1.580 |
| Equity | 9 | 245 | 299 | 316 | 225 | 316 | 239 | 66 | 124 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 128 | 132 | 136 |
| Short-term debt | 29 | 304 | 533 | 654 | 968 | 1.618 | 1.163 | 1.069 | 1.319 |
| Total debt | 29 | 304 | 533 | 654 | 968 | 1.618 | 1.291 | 1.201 | 1.455 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EH Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
5:15 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Hendriksen Licht | Management | 0 companies |
| Sabine Lyneborg | Board of Directors | 0 companies |
| Ralf Jannick Lundby Nielsen | Chairman | 0 companies |