| Revenue | DKK 319K | -26% |
| EBITDA | DKK 319K | -26% |
| Net profit | DKK 264K | -24% |
| Total assets | DKK 2,9M | +16% |
| Equity | DKK 1,8M | +18% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 733 | 460 | 465 | 228 | 239 | 494 | 430 | 319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | 733 | 460 | 465 | 228 | 239 | 494 | 430 | 319 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | 733 | 460 | 465 | 228 | 239 | 494 | 430 | 319 |
| Net financials | -0 | 9 | 7 | -4 | -6 | -10 | -4 | 13 | 21 |
| Profit before tax | 83 | 742 | 467 | 461 | 222 | 229 | 490 | 443 | 339 |
| Tax | 18 | 161 | 103 | 101 | 49 | 50 | 108 | 97 | 76 |
| Net profit | 65 | 581 | 364 | 360 | 173 | 179 | 382 | 345 | 264 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.718 | 7.892 | 3.505 | 4.283 | 4.152 | 4.429 | 3.806 | 2.492 | 2.894 |
| Equity | 115 | 696 | 1.061 | 1.420 | 1.593 | 1.772 | 1.154 | 1.500 | 1.763 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.603 | 7.196 | 2.445 | 2.863 | 2.559 | 2.657 | 2.651 | 993 | 1.130 |
| Total debt | 4.603 | 7.196 | 2.445 | 2.863 | 2.559 | 2.657 | 2.651 | 993 | 1.130 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
HC Management | Management | 2015 | — | — |
JF Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BREINHOLT & CO. ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Breinholt Jørgensen | Management | 0 companies |
| Hans Christian Ortmann | Management | 0 companies |
| Johan Frederik Fürst | Management | 0 companies |
| Morten Brødbæk Sørensen | Board of Directors | 0 companies |
| René Eghammer | Deputy Chairman | 0 companies |
| Christian Ree | Chairman | 0 companies |