| Revenue | DKK -254K | +3% |
| EBITDA | DKK -254K | -3% |
| Net profit | DKK -2,5M | +13% |
| Total assets | DKK 25,5M | -22% |
| Equity | DKK 6,7M | -61% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 38.988 | 45.403 | -128 | -246 | -254 |
| Staff expenses | -27.643 | -30.674 | -0 | -0 | -0 |
| EBITDA | 11.345 | 14.716 | -128 | -246 | -254 |
| Depreciation & amort. | -1.483 | -1.619 | -0 | -0 | -0 |
| EBIT | 9.862 | 13.097 | -128 | -246 | -254 |
| Net financials | 79 | -519 | 3.158 | -2.744 | -2.250 |
| Profit before tax | 9.940 | 12.578 | 3.030 | -2.990 | -2.504 |
| Tax | 2.533 | 2.986 | -0 | -73 | 29 |
| Net profit | 7.407 | 9.592 | 3.030 | -2.917 | -2.533 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 103.319 | 109.935 | 42.050 | 32.689 | 25.508 |
| Equity | 34.251 | 35.892 | 29.410 | 16.993 | 6.660 |
| Long-term debt | 4.137 | 2.022 | 475 | 175 | 151 |
| Short-term debt | 64.931 | 72.022 | 8.676 | 8.598 | 8.331 |
| Total debt | 69.068 | 74.044 | 9.151 | 8.773 | 8.481 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BF Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (1) | ||
ED Chief Executive Officer | Chief Executive Officer | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Former (3) | ||
| Chairman | 2015 – 2015 | |
| Chairman | 2015 – 2022 | |
| Board of Directors | 2015 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erick Dahlberg | Chief Executive Officer | 0 companies |
| Bo Fensmark Frederiksen | Chief Executive Officer | 0 companies |
| Helle Bischoff | Chairman | 0 companies |
| Helle Jørgsholm | Chairman | 0 companies |
| Lars Johnny Anckar | Board of Directors | 0 companies |
| Jørn Lund | Board of Directors | 0 companies |
| Jan Larry Örneholt | Board of Directors | 0 companies |
| Johny Kenn Andersen | Chairman | 0 companies |
| Pia Andersen | Board of Directors | 0 companies |