| Revenue | DKK 17K | -160% |
| EBITDA | DKK 17K | +160% |
| Net profit | DKK -21K | +79% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 901K | -2% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 10 | 9 | 9 | 102 | 185 | 114 | -29 | 17 |
| Staff expenses | -0 | -0 | -0 | -13 | -7 | -75 | -94 | -0 | -0 |
| EBITDA | -1 | 10 | 9 | -4 | 95 | 110 | 21 | -29 | 17 |
| Depreciation & amort. | -0 | -5 | -16 | -25 | -46 | -47 | -47 | -32 | -32 |
| EBIT | -1 | 5 | -7 | -29 | 48 | 64 | -26 | -61 | -15 |
| Net financials | -0 | -12 | -33 | -41 | -41 | -43 | -47 | -58 | -60 |
| Profit before tax | -1 | -7 | -40 | -69 | 8 | 21 | -73 | -119 | -75 |
| Tax | -0 | -0 | -7 | -13 | 7 | 10 | -21 | -20 | -54 |
| Net profit | -1 | -6 | -33 | -56 | 1 | 12 | -52 | -100 | -21 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 178 | 936 | 1.243 | 2.239 | 2.294 | 2.416 | 2.318 | 2.501 | 2.457 |
| Equity | 99 | 92 | 60 | 764 | 765 | 776 | 725 | 918 | 901 |
| Long-term debt | 0 | 444 | 429 | 490 | 456 | 418 | 757 | 719 | 347 |
| Short-term debt | 80 | 400 | 755 | 775 | 848 | 989 | 988 | 940 | 977 |
| Total debt | 80 | 844 | 1.184 | 1.265 | 1.304 | 1.407 | 1.377 | 1.299 | 1.324 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIPS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Refsgaard | Founder | 0 companies |
| Alice Frederikke Eva Laursen | Board of Directors | 0 companies |
| Martin Lynge Pedersen | Board of Directors | 0 companies |
| Mads Laursen | Chairman | 0 companies |