| Revenue | DKK 14,7M | +10% |
| EBITDA | DKK 5,5M | -50% |
| Net profit | DKK -734K | -104% |
| Total assets | DKK 298M | -3% |
| Equity | DKK 283,2M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.659 | 14.881 | 15.511 | 14.958 | 13.954 | 14.069 | 13.871 | 14.882 | 13.422 | 14.722 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29.893 | 12.926 | 13.102 | 35.497 | 12.151 | 14.024 | 9.359 | 12.573 | 10.904 | 5.451 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29.893 | 12.926 | 13.102 | 35.497 | 12.151 | 14.024 | 9.359 | 12.573 | 10.904 | 5.451 |
| Net financials | -8.621 | 0 | -73 | -79 | -52 | -48 | -28 | 222 | 275 | 115 |
| Profit before tax | 21.272 | 12.926 | 21.329 | 35.418 | 9.199 | 15.676 | -2.469 | -13.005 | 18.979 | -734 |
| Tax | 4.905 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 16.367 | 12.926 | 21.329 | 35.418 | 9.199 | 15.676 | -2.469 | -13.005 | 18.979 | -734 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 296.665 | 307.731 | 324.714 | 340.683 | 337.939 | 336.513 | 324.367 | 298.676 | 305.801 | 298.012 |
| Equity | 283.867 | 296.793 | 313.122 | 328.540 | 322.739 | 325.415 | 312.946 | 286.941 | 292.919 | 283.185 |
| Long-term debt | 3.237 | 5.360 | 6.117 | 6.241 | 6.373 | 5.373 | 5.587 | 0 | 0 | 0 |
| Short-term debt | 4.656 | 673 | 570 | 997 | 3.142 | 40 | 149 | 6.050 | 7.198 | 9.142 |
| Total debt | 7.893 | 6.033 | 6.687 | 7.238 | 9.515 | 5.413 | 5.736 | 6.050 | 12.882 | 14.827 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2015 | — | — |
CE Management | Management | 2015 | — | — |
EI | Founder | 2015 | — | — |
KK Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
TK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ST Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IP EJENDOMME 2013 P/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Management | 0 companies |
| Carl Edgar Serge Vøgg | Management | 0 companies |
| EREC II (Luxembourg) S.à r.l. | Founder | 0 companies |
| Karsten Kjellerup Kjeldsen | Chief Executive Officer | 0 companies |
| Peter Køhler Lindegaard | Chief Executive Officer | 0 companies |
| Tina Kruse Nielsen | Chief Executive Officer | 0 companies |
| Søren Tang Kristensen | Management | 0 companies |
| Peter Mikkelsen | Chairman | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Laila Mortensen | Chairman | 0 companies |
| Rikke Thiesen Holm | Board of Directors | 0 companies |
| Jan Dybdahl Østergaard | Chairman | 0 companies |
| Joan Alsing | Board of Directors | 0 companies |