| Revenue | DKK 1,2M | -8% |
| EBITDA | DKK 46K | -70% |
| Net profit | DKK 626K | +33% |
| Total assets | DKK 1,1M | +25% |
| Equity | DKK 785K | +25% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 883 | 1.294 | 1.167 | 1.406 | 1.406 | 1.348 | 1.239 | 1.453 | 1.329 | 1.226 |
| Staff expenses | -786 | -929 | -846 | -1.041 | -1.028 | -1.141 | -1.129 | -1.289 | -1.175 | -1.180 |
| EBITDA | 97 | 366 | 320 | 364 | 377 | 207 | 109 | 164 | 155 | 46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 366 | 320 | 364 | 377 | 207 | 109 | 164 | 155 | 46 |
| Net financials | 320 | 106 | 162 | 93 | 79 | 93 | 97 | 269 | 452 | 763 |
| Profit before tax | 417 | 472 | 482 | 457 | 457 | 300 | 206 | 433 | 607 | 810 |
| Tax | 93 | 105 | 107 | 101 | 103 | 66 | 46 | 97 | 135 | 184 |
| Net profit | 325 | 367 | 375 | 356 | 354 | 233 | 160 | 336 | 471 | 626 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 626 | 723 | 786 | 769 | 1.061 | 723 | 628 | 930 | 894 | 1.116 |
| Equity | 459 | 526 | 534 | 515 | 513 | 393 | 320 | 496 | 630 | 785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 197 | 252 | 254 | 547 | 330 | 305 | 434 | 264 | 331 |
| Total debt | 167 | 197 | 252 | 254 | 547 | 330 | 305 | 434 | 264 | 331 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER HERTLING PATENTS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hertling | Management | 0 companies |