| Revenue | DKK 1,3M | -10% |
| EBITDA | DKK -23K | -118% |
| Net profit | DKK 566K | +26% |
| Total assets | DKK 1M | +19% |
| Equity | DKK 691K | +20% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.359 | 1.385 | 1.586 | 1.441 | 1.300 |
| Staff expenses | -1.267 | -1.290 | -1.311 | -1.310 | -1.323 |
| EBITDA | 92 | 95 | 275 | 131 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 95 | 275 | 131 | -23 |
| Net financials | 92 | 96 | 268 | 450 | 756 |
| Profit before tax | 185 | 192 | 543 | 581 | 733 |
| Tax | 41 | 42 | 121 | 130 | 167 |
| Net profit | 144 | 149 | 422 | 451 | 566 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 454 | 433 | 856 | 837 | 1.001 |
| Equity | 269 | 274 | 547 | 576 | 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 156 | 309 | 262 | 310 |
| Total debt | 184 | 156 | 309 | 262 | 310 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CL Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christa Larsen Theil | Management | 0 companies |