| Revenue | DKK 1,2M | -32% |
| EBITDA | DKK 76K | -81% |
| Net profit | DKK 643K | -3% |
| Total assets | DKK 1,1M | +15% |
| Equity | DKK 768K | +57% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.243 | 1.394 | 1.308 | 1.575 | 1.901 | 1.630 | 1.850 | 2.071 | 1.735 | 1.185 |
| Staff expenses | -1.151 | -1.028 | -908 | -1.367 | -1.601 | -1.510 | -1.687 | -1.587 | -1.329 | -1.109 |
| EBITDA | 91 | 366 | 400 | 208 | 300 | 119 | 163 | 484 | 407 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 366 | 400 | 208 | 300 | 119 | 163 | 484 | 407 | 76 |
| Net financials | 321 | 106 | 161 | 92 | 80 | 93 | 96 | 267 | 450 | 756 |
| Profit before tax | 412 | 472 | 561 | 299 | 379 | 212 | 259 | 752 | 856 | 832 |
| Tax | 92 | 105 | 125 | 66 | 86 | 47 | 57 | 167 | 190 | 189 |
| Net profit | 321 | 367 | 436 | 233 | 294 | 165 | 202 | 585 | 666 | 643 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 743 | 830 | 986 | 560 | 1.157 | 552 | 582 | 1.168 | 976 | 1.126 |
| Equity | 455 | 495 | 561 | 358 | 419 | 290 | 327 | 575 | 491 | 768 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 288 | 335 | 426 | 201 | 738 | 260 | 252 | 593 | 485 | 358 |
| Total debt | 288 | 335 | 426 | 201 | 738 | 260 | 252 | 593 | 485 | 358 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JAN SIMONSEN PATENTS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Lyngberg Simonsen | Management | 0 companies |