| Revenue | DKK 1,7M | +12% |
| EBITDA | DKK -92K | -461% |
| Net profit | DKK 514K | +39% |
| Total assets | DKK 1,3M | +22% |
| Equity | DKK 639K | +29% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.262 | 1.547 | 1.501 | 1.653 | 1.642 | 1.660 | 1.628 | 1.962 | 1.490 | 1.672 |
| Staff expenses | -1.165 | -1.121 | -1.213 | -1.366 | -1.444 | -1.496 | -1.519 | -1.749 | -1.465 | -1.764 |
| EBITDA | 97 | 426 | 287 | 287 | 198 | 163 | 109 | 213 | 25 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 97 | 426 | 287 | 287 | 198 | 163 | 109 | 213 | 25 | -92 |
| Net financials | 320 | 106 | 162 | 91 | 80 | 93 | 97 | 269 | 452 | 758 |
| Profit before tax | 417 | 532 | 449 | 378 | 279 | 257 | 206 | 482 | 477 | 666 |
| Tax | 93 | 119 | 100 | 83 | 63 | 57 | 46 | 108 | 107 | 152 |
| Net profit | 324 | 413 | 349 | 294 | 215 | 200 | 160 | 375 | 370 | 514 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 680 | 845 | 838 | 658 | 983 | 671 | 598 | 980 | 1.032 | 1.258 |
| Equity | 459 | 591 | 588 | 419 | 340 | 325 | 285 | 500 | 495 | 639 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 221 | 254 | 250 | 239 | 642 | 346 | 310 | 481 | 537 | 618 |
| Total debt | 221 | 254 | 250 | 239 | 642 | 346 | 310 | 481 | 537 | 618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PETER KOEFOED PATENTS ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Koefoed | Management | 0 companies |