| Revenue | DKK 2,4M | +4% |
| EBITDA | DKK 68K | -75% |
| Net profit | DKK 639K | +14% |
| Total assets | DKK 1,2M | -3% |
| Equity | DKK 764K | +11% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.917 | 2.133 | 2.480 | 2.212 | 2.242 | 2.210 | 2.037 | 2.380 | 2.357 | 2.441 |
| Staff expenses | -1.837 | -1.678 | -2.011 | -1.941 | -1.951 | -1.934 | -1.824 | -2.026 | -2.085 | -2.373 |
| EBITDA | 80 | 456 | 469 | 271 | 291 | 276 | 213 | 355 | 271 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 456 | 469 | 271 | 291 | 276 | 213 | 355 | 271 | 68 |
| Net financials | 320 | 106 | 160 | 96 | 78 | 90 | 94 | 269 | 453 | 759 |
| Profit before tax | 401 | 561 | 629 | 365 | 369 | 367 | 306 | 624 | 724 | 827 |
| Tax | 89 | 124 | 140 | 81 | 83 | 81 | 68 | 139 | 161 | 188 |
| Net profit | 312 | 437 | 489 | 284 | 286 | 286 | 239 | 485 | 563 | 639 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 759 | 1.009 | 1.183 | 871 | 1.473 | 1.099 | 1.056 | 1.571 | 1.227 | 1.186 |
| Equity | 446 | 583 | 635 | 409 | 411 | 411 | 364 | 610 | 688 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 313 | 426 | 548 | 462 | 1.062 | 688 | 689 | 961 | 540 | 421 |
| Total debt | 313 | 426 | 548 | 462 | 1.062 | 688 | 689 | 961 | 540 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J. P. FREDERIKSEN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Pade Frederiksen | Management | 0 companies |