| Revenue | DKK 1,6M | -52% |
| EBITDA | DKK 486K | -56% |
| Net profit | DKK 370K | -28% |
| Total assets | DKK 2,7M | +30% |
| Equity | DKK 402K | +60% |
| Employees | 6 | — |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.074 | 3.148 | 3.805 | 3.207 | 1.551 |
| Staff expenses | -1.904 | -2.696 | -3.234 | -2.114 | -1.065 |
| EBITDA | 170 | 452 | 449 | 1.092 | 486 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 170 | 452 | 449 | 1.092 | 486 |
| Net financials | -16 | -34 | -7 | -314 | -9 |
| Profit before tax | 155 | 419 | 442 | 778 | 477 |
| Tax | 37 | 104 | 117 | 266 | 107 |
| Net profit | 118 | 314 | 325 | 512 | 370 |
| Item | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.353 | 2.128 | 2.715 | 2.057 | 2.680 |
| Equity | 1.020 | 465 | 490 | 252 | 402 |
| Long-term debt | 239 | 104 | 107 | 241 | 100 |
| Short-term debt | 1.094 | 1.559 | 2.115 | 1.561 | 2.168 |
| Total debt | 1.333 | 1.664 | 2.221 | 1.802 | 2.268 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JC Management | Management | 2025 |
NR Management | Management | 2015 |
GÓ Management | Management | 2022 |
| Former (3) | ||
MH Management | Management | 2015 – 2018 |
MS Management | Management | 2022 – 2025 |
OM Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Christian Løvstad Rasmussen | Management | 0 companies |
| Morten Hytting Christensen | Management | 0 companies |
| Nicolai Ramsdal Jensen | Management | 0 companies |
| Guðjon Óskar Smarason | Management | 0 companies |
| Martin Silva Lauridsen | Management | 0 companies |
| Ole Mose Lunden Nielsen | Management | 0 companies |