| Revenue | DKK -214K | +3% |
| EBITDA | DKK -214K | -3% |
| Net profit | DKK -1,2M | -95% |
| Total assets | DKK 18,8M | +165% |
| Equity | DKK -1,1M | -1390% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.006 | 873 | 821 | 58 | -222 | -207 | -214 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.006 | 873 | 821 | 58 | -222 | -207 | -214 |
| Depreciation & amort. | -137 | -131 | -131 | -131 | -131 | -131 | -219 |
| EBIT | 869 | 742 | 690 | -73 | -354 | -339 | -433 |
| Net financials | -303 | -163 | -123 | -84 | -101 | -265 | -743 |
| Profit before tax | 566 | 579 | 567 | -157 | -454 | -604 | -1.177 |
| Tax | 166 | 153 | 150 | -6 | -0 | -0 | -0 |
| Net profit | 400 | 427 | 416 | -151 | -454 | -604 | -1.177 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.740 | 4.746 | 4.477 | 4.173 | 3.461 | 7.117 | 18.842 |
| Equity | 450 | 877 | 1.293 | 1.143 | 688 | 85 | -1.092 |
| Long-term debt | 246 | 246 | 0 | 0 | 0 | 0 | 6.426 |
| Short-term debt | 4.044 | 3.623 | 3.183 | 3.031 | 2.773 | 7.032 | 13.507 |
| Total debt | 4.289 | 3.869 | 3.183 | 3.031 | 2.773 | 7.032 | 19.934 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2024 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MK Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Michael Hansen Braginski | Chief Executive Officer | 0 companies |
| Marianna Kristine Chabert | Management | 0 companies |