| Revenue | DKK 2,2M | +10% |
| EBITDA | DKK 534K | +156% |
| Net profit | DKK 429K | +328% |
| Total assets | DKK 1,6M | +14% |
| Equity | DKK 747K | +135% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.321 | 1.740 | 2.247 | 1.982 | 2.259 | 2.622 | 2.382 | 2.079 | 1.957 | 2.156 |
| Staff expenses | -1.881 | -1.743 | -1.902 | -2.322 | -2.168 | -2.543 | -2.453 | -1.879 | -1.748 | -1.622 |
| EBITDA | -559 | -3 | 345 | -339 | 91 | 80 | -71 | 200 | 209 | 534 |
| Depreciation & amort. | -78 | -18 | -23 | -24 | -28 | -20 | -15 | -26 | -3 | -10 |
| EBIT | -637 | -21 | 321 | -363 | 63 | 59 | -86 | 174 | 205 | 524 |
| Net financials | -8 | -0 | -3 | -0 | -9 | -11 | -16 | -47 | -105 | -90 |
| Profit before tax | -645 | -22 | 319 | -364 | 54 | 48 | -102 | 128 | 100 | 434 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 |
| Net profit | -645 | -22 | 319 | -364 | 54 | 48 | -102 | 128 | 100 | 429 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 925 | 681 | 846 | 1.104 | 1.114 | 1.576 | 1.353 | 1.410 | 1.452 | 1.649 |
| Equity | -644 | 134 | 453 | 89 | 144 | 192 | 90 | 217 | 318 | 747 |
| Long-term debt | 75 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.494 | 547 | 393 | 1.015 | 970 | 1.385 | 1.264 | 1.193 | 1.135 | 901 |
| Total debt | 1.569 | 547 | 393 | 1.015 | 970 | 1.385 | 1.264 | 1.193 | 1.135 | 901 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AAD-Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Georg Christiansen | Management | 0 companies |