| Revenue | DKK 1,1M | -34% |
| EBITDA | DKK 3K | -97% |
| Net profit | DKK -32K | -219% |
| Total assets | DKK 1,3M | -19% |
| Equity | DKK -391K | -9% |
| Employees | 13 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 909 | 353 | 1.447 | 2.316 | -680 | 1.828 | 2.286 | 1.639 | 1.075 |
| Staff expenses | -1.265 | -1.054 | -1.609 | -1.953 | -633 | -537 | -1.767 | -1.560 | -1.072 |
| EBITDA | -355 | -701 | -162 | 363 | -1.313 | 1.290 | 519 | 78 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -13 | -13 | -13 | -58 | -34 | -30 |
| EBIT | -355 | -701 | -162 | 349 | -1.326 | 1.277 | 461 | 44 | -28 |
| Net financials | -5 | -1 | -2 | -17 | 121 | -28 | -12 | -10 | -4 |
| Profit before tax | -360 | -702 | -163 | 332 | -1.205 | 1.249 | 449 | 34 | -32 |
| Tax | -0 | -0 | -0 | -182 | 183 | -0 | 37 | 8 | -0 |
| Net profit | -360 | -702 | -163 | 515 | -1.387 | 1.249 | 412 | 27 | -32 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 662 | 154 | 780 | 1.038 | 1.391 | 2.759 | 1.768 | 1.581 | 1.280 |
| Equity | -310 | -1.012 | -1.175 | -661 | -2.048 | -798 | -386 | -360 | -391 |
| Long-term debt | 0 | 0 | 1.460 | 665 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 972 | 1.166 | 496 | 1.033 | 3.439 | 3.558 | 2.154 | 1.941 | 1.671 |
| Total debt | 972 | 1.166 | 1.956 | 1.698 | 3.439 | 3.558 | 2.154 | 1.941 | 1.671 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2015 | — | — |
AK Management | Management | 2019 | — | — |
MK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOMSGÅRD ApS | Company | 100.0% | 100.0% | 2025 |
GOR Holding ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jette Bente Rasmussen | Management | 0 companies |
| Alan Kjeld Møller | Management | 0 companies |
| Michael Kjeld Møller | Management | 0 companies |