| Revenue | DKK 1,3M | +593% |
| EBITDA | DKK -136K | -105% |
| Net profit | DKK 8,1M | +423% |
| Total assets | DKK 126,6M | +668% |
| Equity | DKK 39,6M | +717% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 6.528 | 2.801 | 5.569 | 191 | -40 | 37 | 83 | 181 | 1.257 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -67 | -86 | -154 | -1.393 |
| EBITDA | 5.707 | 6.528 | 2.801 | 5.569 | 191 | -40 | -31 | -3 | 2.749 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.707 | 6.528 | 2.801 | 5.569 | 191 | -40 | -31 | -3 | 2.749 | -136 |
| Net financials | -34 | 42 | 362 | 1.623 | 7.256 | 713 | 668 | 443 | 1.522 | 8.194 |
| Profit before tax | 5.673 | 6.570 | 3.164 | 7.192 | 7.447 | 674 | 638 | 440 | 1.549 | 8.058 |
| Tax | 1.250 | 1.445 | 709 | 1.335 | -13 | -15 | 17 | -0 | -0 | -41 |
| Net profit | 4.424 | 5.125 | 2.455 | 5.858 | 7.460 | 688 | 621 | 440 | 1.549 | 8.099 |
| Item | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.373 | 14.073 | 27.843 | 77.417 | 77.975 | 11.210 | 14.063 | 14.512 | 16.495 | 126.644 |
| Equity | 4.474 | 5.198 | 2.529 | 5.932 | 9.662 | 2.362 | 3.009 | 3.641 | 4.853 | 39.634 |
| Long-term debt | 0 | 1.445 | 19.547 | 25.926 | 23.383 | 2.794 | 5.552 | 5.323 | 742 | 5.091 |
| Short-term debt | 8.900 | 7.429 | 5.767 | 45.559 | 44.931 | 6.054 | 5.502 | 5.548 | 10.901 | 81.918 |
| Total debt | 8.900 | 8.875 | 25.314 | 71.485 | 68.313 | 8.848 | 11.053 | 10.871 | 11.642 | 87.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JD Founder | Founder | 2015 | — | — |
EJ Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GLOBAL FARMING ApS | Company | 66.7% | 66.7% | 2024 |
AB VADSHOLT HOLDING ApS | Company | 25.0% | 25.0% | 2015 |
JANTZEN GROUP A/S | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Rauff-Bjerre | Chief Executive Officer | 0 companies |
| Jantzen Development s.r.o. | Founder | 0 companies |
| Erik Jantzen | Management | 0 companies |
| Christian Jantzen | Board of Directors | 0 companies |
| Anders Bundgaard | Board of Directors | 0 companies |
| Mogens Hansen | Board of Directors | 0 companies |
| Niels Rauff Hansen | Chairman | 0 companies |