| Revenue | DKK 922K | -57% |
| EBITDA | DKK -343K | -13% |
| Net profit | DKK -317K | -17% |
| Total assets | DKK 529K | -70% |
| Equity | DKK -364K | -663% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 954 | 1.294 | 1.291 | 962 | 1.687 | 2.344 | 2.113 | 1.727 | 2.136 | 922 |
| Staff expenses | -626 | -642 | -639 | -631 | -873 | -1.114 | -1.215 | -1.008 | -2.440 | -1.264 |
| EBITDA | 328 | 651 | 652 | 330 | 814 | 1.231 | 898 | 719 | -304 | -343 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 328 | 651 | 652 | 330 | 814 | 1.231 | 898 | 719 | -304 | -343 |
| Net financials | -9 | -9 | -6 | -6 | -11 | 173 | 80 | 15 | 34 | 26 |
| Profit before tax | 318 | 643 | 646 | 325 | 803 | 1.404 | 978 | 734 | -270 | -317 |
| Tax | 78 | 148 | 151 | 81 | 187 | 315 | 229 | 182 | -0 | -0 |
| Net profit | 240 | 494 | 495 | 244 | 615 | 1.088 | 749 | 552 | -270 | -317 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 705 | 1.219 | 1.551 | 1.606 | 2.377 | 3.363 | 4.215 | 4.410 | 1.741 | 529 |
| Equity | 290 | 734 | 1.230 | 1.473 | 2.033 | 2.921 | 3.670 | 4.222 | -48 | -364 |
| Long-term debt | 78 | 148 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 337 | 337 | 190 | 133 | 344 | 442 | 545 | 188 | 1.789 | 893 |
| Total debt | 415 | 485 | 322 | 133 | 344 | 442 | 545 | 188 | 1.789 | 893 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Abela Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Abela | Management | 0 companies |