| Revenue | DKK 1,7M | -26% |
| EBITDA | DKK -726K | -4550% |
| Net profit | DKK -662K | -1700% |
| Total assets | DKK 357K | -55% |
| Equity | DKK -621K | -1624% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.650 | 1.997 | 829 | 1.539 | 1.222 | 359 | 553 | 923 | 2.274 | 1.677 |
| Staff expenses | -809 | -452 | -634 | -405 | -337 | -412 | -268 | -219 | -508 | -474 |
| EBITDA | -251 | -366 | 195 | 173 | 208 | 37 | -161 | -24 | -16 | -726 |
| Depreciation & amort. | -0 | -0 | -67 | -56 | -47 | -44 | -0 | -0 | -19 | -73 |
| EBIT | -251 | -366 | 128 | 117 | 161 | -6 | -161 | -24 | -35 | -799 |
| Net financials | -31 | -42 | -30 | -9 | -8 | -0 | -0 | 383 | -2 | 137 |
| Profit before tax | -282 | -408 | 98 | 108 | 153 | -7 | -162 | 360 | -37 | -662 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -282 | -408 | 98 | 108 | 153 | -7 | -162 | 360 | -37 | -662 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 1.008 | 603 | 555 | 641 | 353 | 137 | 675 | 794 | 357 |
| Equity | -15 | -48 | -375 | -267 | -114 | -120 | -282 | 78 | 41 | -621 |
| Long-term debt | 345 | 247 | 25 | 21 | 575 | 427 | 378 | 549 | 617 | 977 |
| Short-term debt | 382 | 809 | 953 | 801 | 179 | 47 | 41 | 49 | 137 | 0 |
| Total debt | 727 | 1.056 | 978 | 822 | 754 | 474 | 419 | 598 | 754 | 977 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Founder | Founder | 2015 | — | — |
JM Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
| Individual | 25.0% | 25.0% | 2021 | |
| Individual | 25.0% | 25.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Schnell Hasle | Founder | 0 companies |
| Jens Munk Nordentoft | Founder | 0 companies |