| Revenue | DKK -39K | +26% |
| EBITDA | DKK -1,9M | +45% |
| Net profit | DKK 1,2M | -49% |
| Total assets | DKK 73,2M | +0% |
| Equity | DKK 37,5M | +3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -39 | -27 | -38 | -12 | -26 | -20 | -31 | -39 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -221 | -688 | -1.806 | -2.312 | -3.167 | -4.249 | -4.119 | -3.523 | -1.939 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -221 | -688 | -1.806 | -2.312 | -3.167 | -4.249 | -4.119 | -3.523 | -1.939 |
| Net financials | 329 | 968 | 2.691 | 2.976 | 5.790 | 7.831 | 7.573 | 6.450 | 3.442 |
| Profit before tax | 108 | 279 | 885 | 664 | 2.622 | 3.582 | 3.454 | 2.927 | 1.503 |
| Tax | 24 | 61 | 195 | 147 | 578 | 793 | 762 | 644 | 331 |
| Net profit | 84 | 218 | 690 | 517 | 2.044 | 2.789 | 2.692 | 2.283 | 1.172 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.471 | 34.407 | 54.522 | 69.624 | 90.489 | 90.762 | 96.633 | 73.194 | 73.161 |
| Equity | 25.084 | 25.302 | 25.992 | 26.509 | 28.553 | 31.342 | 34.033 | 36.317 | 37.489 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.387 | 9.105 | 28.530 | 43.115 | 61.936 | 59.420 | 62.599 | 36.877 | 35.672 |
| Total debt | 3.387 | 9.105 | 28.530 | 43.115 | 61.936 | 59.420 | 62.599 | 36.877 | 35.672 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CHALEMENZA II ApS | Company | 50.0% | 50.0% | 2015 |
AMVI II ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Færch | Management | 0 companies |