| Revenue | DKK 635K | +15% |
| EBITDA | DKK 635K | +15% |
| Net profit | DKK 341K | +20% |
| Total assets | DKK 7,8M | +3% |
| Equity | DKK 3,5M | +11% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 592 | 580 | 644 | 553 | 635 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 592 | 580 | 644 | 553 | 635 |
| Depreciation & amort. | -88 | -75 | -76 | -78 | -79 |
| EBIT | 505 | 505 | 568 | 475 | 556 |
| Net financials | -196 | -149 | -116 | -107 | -97 |
| Profit before tax | 309 | 355 | 452 | 368 | 459 |
| Tax | 68 | 79 | 78 | 84 | 118 |
| Net profit | 241 | 277 | 375 | 284 | 341 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.677 | 7.707 | 7.882 | 7.629 | 7.839 |
| Equity | 2.226 | 2.503 | 2.878 | 3.161 | 3.503 |
| Long-term debt | 4.624 | 4.216 | 4.046 | 3.798 | 3.611 |
| Short-term debt | 1.827 | 988 | 958 | 669 | 725 |
| Total debt | 6.450 | 5.204 | 5.004 | 4.468 | 4.336 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KL Management | Management | 2015 |
HK Management | Management | 2015 |
CP Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Larsen | Management | 0 companies |
| Henrik Kortermann Sørensen | Management | 0 companies |
| Christian Petersen | Management | 0 companies |